Skip to main content
Free Calculator

ADU Project Calculator

Model your ADU project from budget to cash flow. Compare All Cash vs. HELOC vs. cash-out refinance financing, estimate rental income, and see the projected return on your investment — before breaking ground.

← All CalculatorsApply Now
ADU Loans
ADU LoansView loan page

Get Started in 3 Steps

How to Use the ADU Project Calculator

1

Enter Your Property & Existing Debt

Input your home's current value, existing mortgage balance and rate, to establish your available equity and current monthly obligation.

2

Build Your ADU Budget

Break out every cost line — permits, design, site prep, construction, landscaping, and contingency — for an accurate total project budget.

3

Choose Your Financing & Project Rent

Select All Cash, HELOC, or Cash-Out Refi, enter your expected ADU monthly rent, and instantly see cash flow, ROI, payback period, and DSCR.

ADU Project Calculator

Property Details & Current Mortgage
$
$
taxes & insurance included (PITI)
$

Current Home Equity

· 60.0% LTV

$300,000

ADU Costs
$
$
$
$

Total Project Cost

$209,000

Rental Income
$
$

Gross Monthly Rent

$1,800

ADU Financing

Paying full project cost in cash. To model financing, select the Refinance or Purch. / Const. tabs.

Cash Needed at Closing

$209,000

Project Summary

Total Cost

$209,000

Cash Invested

$209,000

Added Payment

$0

ADU Rent (eff.)

+$1,800

New Total Monthly Payment

$3,500/mo

Before ADU

$3,500/mo

MetricBeforeAfter ADU
Eff. Rent$0$1,800
NOI / mo$0$1,688
Debt Service$3,500$3,500
DSCR0.51

Project Profitability Analysis

Cash-on-Cash

10.3%

annual cash ÷ cash in

10.3%

cash flow + appreciation + recapture

5%

ROE

7.2%

5%
Current0.0%
Proj. (w/ ADU)4.2%

Projected Home Value

$959,000

current value + project cost

Projected Equity

$509,000

after new financing

Cash Invested

$209,000

out-of-pocket basis

Existing Equity

$300,000

before ADU build

Calculator byLumen Mortgage· NMLS #1498678

Ready to make your project a reality? Schedule an ADU Financing Consultation

Quick Answer

How much does it cost to build an ADU in Oregon?

ADU construction costs in Oregon typically range from $150,000 to $400,000+ depending on type (detached, attached, garage conversion, JADU), size, finishes, and location. Rental income of $1,500-$2,500/month is common depending on size and neighborhood.

Detached ADU: $250,000-$400,000+ typical in Oregon
Garage conversion: $80,000-$180,000 typical
JADU (under 500 sq ft): $50,000-$120,000 typical
Financing: HELOC, cash-out refi, or construction loan
Fannie Mae allows projected ADU rental income for qualifying
ROI: 8-15% annual return in high-demand areas

Best for: Oregon and California homeowners considering adding rental income through an accessory dwelling unit

How It Works

Understanding the ADU Project Calculator

An Accessory Dwelling Unit (ADU) is one of the most effective ways to add rental income and property value to your existing home. This calculator breaks out every project cost line and models three financing scenarios (all cash, HELOC, or cash-out refinance) to show your return on investment.

Worked example: Your Portland home is worth $650,000 with a $300,000 mortgage at 3.50%. You want to build a 600 sq ft detached ADU with a $280,000 total budget. Using a HELOC at 8.00%, your ADU financing cost is approximately $1,867/month during repayment. If the ADU rents for $2,200/month, your net cash flow is +$333/month, and the DSCR on the ADU is 1.18. Payback period: approximately 10.6 years.

The calculator models HELOC vs. cash-out refi side by side so you can see which preserves more monthly cash flow. If you used a cash-out refi, you'd replace your 3.50% first mortgage at current rates — the monthly payment jump may offset the ADU income benefit.

ADU Loans

Ready to apply?

Numbers look right? Explore our ADU Loans page for eligibility details, rates, and next steps.

View ADU Loans

About This Calculator

What the ADU Project Calculator is For

Adding an ADU is one of the highest-ROI improvements an Oregon homeowner can make — but the math requires modeling both sides of the ledger simultaneously: the full project cost (permits, design, construction, contingency), how you're financing it (cash, HELOC, or cash-out refi), and what the ADU will actually generate in rent net of vacancy and management. This calculator ties all of it together. Enter your existing property details and debt, break out every line of your CapEx budget, choose your financing method, and project your ADU rent to see your DSCR, monthly cash flow impact, cash-on-cash ROI, payback period, and a GRM-based value estimate side by side.

Common Use Cases

  • Deciding whether to cash-out refi or use a HELOC to fund an ADU build
  • Modeling net monthly gain from ADU rent vs. additional debt service before committing to a project
  • Estimating cash-on-cash ROI and payback period to compare ADU investment against other uses of capital

Ready to turn numbers into a loan?

Common Questions

ADU Project Calculator — Frequently Asked Questions

All calculator results are estimates for informational purposes only and do not constitute a loan commitment or guarantee of any specific rate or terms. Actual loan terms will depend on creditworthiness, property type, and market conditions. Lumen Mortgage Corporation · NMLS #1498678 · Licensed in Oregon & California · 920 SW 6th Ave, Suite 1200, Portland, OR 97204.