DSCR Calculator
Calculate the debt-service coverage ratio for any rental property, find the minimum rent needed to hit 1.0 and 1.25 DSCR thresholds, and model how your down payment affects qualification.
Get Started in 3 Steps
How to Use the DSCR Calculator
Enter the Property & Loan Details
Input purchase price (up to $10M in $25K increments), down payment, interest rate, and loan term to set the monthly mortgage payment.
Add Rental Income & Expenses
Enter monthly rent, vacancy rate, and operating expenses. The calculator computes net operating income (NOI) and your DSCR ratio.
Model to Hit Your Target DSCR
Adjust rent assumptions or down payment until your DSCR meets or exceeds 1.25 — the threshold most lenders require for approval.
DSCR Calculator
Debt Service Coverage Ratio Estimator
Loan Details
Edit to reverse-calculate down payment %
Interest-Only
Monthly Income & Expenses
Market rent/mo
Monthly
Hazard ins.
$0 if none
Your property generates strong income well above the debt obligation. Expect the best available rates and terms.
Monthly Cash Flow
+$821
Annual
+$9,858
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | $4,499 | $22,844 | $370,501 |
| 2 | $4,782 | $22,560 | $365,719 |
| 3 | $5,083 | $22,259 | $360,636 |
| 4 | $5,404 | $21,939 | $355,233 |
| 5 | $5,744 | $21,599 | $349,489 |
| 6 | $6,106 | $21,237 | $343,383 |
| 7 | $6,490 | $20,852 | $336,892 |
| 8 | $6,899 | $20,443 | $329,993 |
| 9 | $7,334 | $20,008 | $322,659 |
| 10 | $7,796 | $19,546 | $314,863 |
| 11 | $8,287 | $19,055 | $306,576 |
| 12 | $8,809 | $18,533 | $297,766 |
| 13 | $9,364 | $17,978 | $288,402 |
| 14 | $9,954 | $17,388 | $278,448 |
| 15 | $10,581 | $16,761 | $267,867 |
| 16 | $11,248 | $16,095 | $256,619 |
| 17 | $11,957 | $15,386 | $244,662 |
| 18 | $12,710 | $14,633 | $231,952 |
| 19 | $13,510 | $13,832 | $218,442 |
| 20 | $14,362 | $12,981 | $204,080 |
| 21 | $15,266 | $12,076 | $188,814 |
| 22 | $16,228 | $11,114 | $172,586 |
| 23 | $17,251 | $10,092 | $155,335 |
| 24 | $18,337 | $9,005 | $136,998 |
| 25 | $19,493 | $7,850 | $117,505 |
| 26 | $20,721 | $6,622 | $96,785 |
| 27 | $22,026 | $5,317 | $74,759 |
| 28 | $23,414 | $3,929 | $51,345 |
| 29 | $24,889 | $2,454 | $26,457 |
| 30 | $26,457 | $886 | Paid off |
| Total | $375,000 | $445,274 | paid off |
For illustrative purposes only — not a loan commitment. Contact a Lumen Mortgage specialist for a formal analysis. NMLS #1498678.
What is a good DSCR ratio for an investment property?
Most DSCR lenders require a minimum ratio of 1.20-1.25, meaning the property's net rental income must exceed the mortgage payment by 20-25%. A DSCR of 1.0 means income exactly covers the debt; below 1.0 means a cash deficit.
Best for: Real estate investors, landlords qualifying on property cash flow rather than personal income
How It Works
Understanding the DSCR Calculator
DSCR loans qualify borrowers based on the investment property's rental income rather than personal W-2 or tax return income. This makes them ideal for self-employed investors, borrowers with complex tax situations, or anyone scaling a rental portfolio.
Worked example: You're purchasing a duplex for $650,000 with 25% down ($487,500 loan) at 7.50% for 30 years. Monthly P&I: $3,410. Both units rent for $2,200/month ($4,400 total). After 5% vacancy ($220) and 30% operating expenses ($1,320), net operating income is $2,860. DSCR = $2,860 / $3,410 = 0.84 — below the 1.25 threshold. To hit 1.25, you'd need to increase your down payment to 35% or raise combined rents to $5,300/month.
The calculator models any purchase price up to $10 million in $25,000 increments, letting you adjust vacancy, expenses, and down payment until your DSCR hits the approval threshold.
Ready to apply?
Numbers look right? Explore our DSCR Investor Loans page for eligibility details, rates, and next steps.
About This Calculator
What the DSCR Calculator is For
DSCR loans qualify based on the property's rental income — not your personal tax returns. The ratio is simple: monthly rent divided by monthly PITIA. A DSCR of 1.0 means rent exactly covers the payment; most lenders want 1.20–1.25 to approve. This calculator tells you your ratio in seconds, then lets you model the deal in multiple configurations — a larger down payment to lower the payment, different rent assumptions for short-term vs. long-term use, or a tighter rate environment — so you know whether the deal qualifies before you go under contract.
Common Use Cases
- Checking DSCR before making an offer on a rental property
- Finding the minimum rent needed to hit a 1.25 coverage ratio
- Modeling how down payment size affects DSCR and approval likelihood
Ready to turn numbers into a loan?
Common Questions
DSCR Calculator — Frequently Asked Questions
Keep Exploring
Related Calculators
Mortgage Calculator
Estimate your monthly principal & interest payment, compare 15- vs. 30-year terms, and see total interest paid over the life of the loan
ADU Project Calculator
Model your ADU project from budget to cash flow. Compare All Cash vs. HELOC vs. cash-out refinance financing, estimate rental income, and see the projected return on your investment
Bridge Loan Calculator
Estimate your bridge loan amount (up to 80% LTV minus existing mortgage), monthly interest cost, total bridge interest over the term, and compare it against the real cost of temporary housing
Construction Calculator
Plan construction-to-permanent financing with draw schedule interest-only payments, editable permanent loan rate, and an optional PITI breakdown once the loan converts.
From the Blog
Further Reading
InvestmentDSCR Loans and the BRRRR Strategy: Low-Cost Permanent Financing After Renovation with Interest-Only Payments and 40-Year Fixed Terms
The BRRRR strategy only works if the refinance step actually pencils. Hard money got you in, your renovation created the value — now a DSCR loan with interest-only minimum payments and a 40-year fixed rate gives you the lowest-cost permanent financing available, returns your capital, and sets up the next acquisition.
InvestmentPortland's Best Neighborhoods for DSCR Investment in 2026: Where the Rent-to-Price Math Actually Works
DSCR loans qualify on a property's rental income — not yours — which makes neighborhood selection the single biggest driver of whether a Portland deal pencils. These are the Portland submarkets where rent-to-price ratios still support a 1.0+ DSCR in 2026, plus the ones to avoid.
ResidentialTurn Your Free-and-Clear Costa Mesa Property Into a Lake Tahoe Investment with a DSCR Cash-Out Refinance
How a DSCR cash-out refinance lets you unlock dormant equity fast — with interest-only flexibility — and use those proceeds to buy a cash-flowing vacation condo in Lake Tahoe.
All calculator results are estimates for informational purposes only and do not constitute a loan commitment or guarantee of any specific rate or terms. Actual loan terms will depend on creditworthiness, property type, and market conditions. Lumen Mortgage Corporation · NMLS #1498678 · Licensed in Oregon & California · 920 SW 6th Ave, Suite 1200, Portland, OR 97204.